Mm Rollingbrook Villas CaicosSuffolkVA23435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Suffolk at Mm Rollingbrook Villas Caicos, Suffolk, VA, 23435 priced at $379,990 pairs $2,692/mo rent with $420/mo cash flow after a $1,860/mo payment. Total monthly income equals $2,692/mo, and annual cash flow comes to $5,044/yr on $125,967 invested. Return on cash invested is 23.91% in year one, and rental yield stands at 8.5% on a $379,990 basis. Equity gained on principal adds $2,452/yr, and 5% annual appreciation accumulates to $104,984 by year five. Five-year ROI measures 124.06% and total cumulative return in cash reaches $156,273. For financing, Ziffy Mortgage’s DSCR program evaluates $2,692/mo property income against a $1,860/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23435, Suffolk, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,501 (100%) |
| Owner Occupied HU | 9,314 (64.2%) |
| Renter Occupied HU | 4,353 (30.0%) |
| Vacant Housing Units | 834 ( 5.8%) |
| Median Home Value | $413,758 |
| Average Home Value | $470,109 |
Housing Distribution
Address Breakdown
Residential
14,232
Single Family
13,526
Multi-Family
706
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices