Mm Essex Villages At Bartlett StaCarrolltonVA23314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carrollton at Mm Essex Villages At Bartlett Sta, Carrollton, VA, 23314 offers a 10.52% rental yield on a $294,990 purchase with $2,585/mo rent. Total monthly income registers $2,585/mo, and a $1,444/mo payment leaves $821/mo available for distribution. Annual cash flow reaches $9,857/yr on $97,789 to close, and return on cash invested stands at 29.99% in year one. Equity gained on principal adds $1,904/yr while 5% annual appreciation supports $81,500 over five years. Portfolio math shows five-year ROI at 156.63% and total cumulative return in cash at $153,167. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,585/mo property income against a $1,444/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23314, Carrollton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,391 (100%) |
| Owner Occupied HU | 3,098 (70.6%) |
| Renter Occupied HU | 1,001 (22.8%) |
| Vacant Housing Units | 292 ( 6.6%) |
| Median Home Value | $451,834 |
| Average Home Value | $522,582 |
Housing Distribution
Address Breakdown
Residential
4,094
Single Family
4,094
Multi-Family
0
Businesses
239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Penny Boyd • Pointe East Realty LLC
Mls Name: REIN Inc.
Mls ID: #10604790