Mm CaldwellWindsorVA23487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windsor at Mm Caldwell, Windsor, VA, 23487 offers $3,434/mo rent that, after a $2,447/mo payment, leaves $445/mo cash flow. Total monthly income is $3,434/mo, and annual cash flow is $5,344/yr on $165,747 cash. Return on cash invested measures 23.13% in year one, and rental yield stands at 8.24% at a $499,990 entry. Equity gained on principal adds $3,226/yr while 5% annual appreciation compounds into $138,138 by year five. Five-year ROI records 119.87% and total cumulative return in cash reaches $198,677. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,434/mo property income versus a $2,447/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23487, Windsor, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,946 (100%) |
| Owner Occupied HU | 2,281 (77.4%) |
| Renter Occupied HU | 472 (16.0%) |
| Vacant Housing Units | 193 ( 6.6%) |
| Median Home Value | $332,071 |
| Average Home Value | $367,223 |
Housing Distribution
Address Breakdown
Residential
2,674
Single Family
2,674
Multi-Family
0
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices