Mitchell Plan, Stonewood Estates - Landmark, Durham, NC, 27705 | $866/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3647 sft

4913 Stockton Way, Durham, NC, 27707

3 Bed
4 Bath
3591 sft

225 Oval Park Pl, Chapel Hill, NC, 27517

3 Bed
4 Bath
3192 sft

206 Torrey Pines Dr, Cary, NC, 27513

4 Bed
4 Bath
3371 sft

2100 Summit St, Durham, NC, 27707

Nearby investment properties with comparable prices

Pomona End Unit - Midtown Collection Plan, Parc at Town Center

4 Bed
4 Bath
2520 sft

Pomona End Unit - Midtown Collection Plan, Parc at Town Center, Morrisville, NC, 27560

Pomona End Unit Plan, Parc at Town Center

4 Bed
4 Bath
2550 sft

Pomona End Unit Plan, Parc at Town Center, Morrisville, NC, 27560

4 Bed
4 Bath
2580 sft

6962 Doddridge Ln #14, Cary, NC, 27519

4 Bed
3 Bath
2516 sft

136 Hunters Ridge Rd, Chapel Hill, NC, 27517

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $5,370/mo, and annual cash flow comes to $10,395/yr on $243,128 invested. Return on cash invested is 24.34% in year one, and rental yield stands at 8.72% on a $738,990 basis. Equity gained on principal adds $4,769/yr, and 5% annual appreciation accumulates to $204,169 by year five. Five-year ROI measures 126.43% and total cumulative return in cash reaches $307,385. For financing, Ziffy Mortgage’s DSCR program evaluates $5,370/mo property income against a $3,617/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA