Mississippi Plan, The Reserve at Elm CreekMaple GroveMN55311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maple Grove at Mississippi Plan, The Reserve at Elm Creek, Maple Grove, MN, 55311 priced at $1,006,953 converts $3,433/mo rent into after a $4,929/mo obligation. Total monthly income equals $3,433/mo. Return on cash invested prints 9.87% in year one, and rental yield reads 4.09% against a $1,006,953 entry. Equity gained on principal adds $6,498/yr, while 5% annual appreciation compiles into $278,203 by year five. Five-year ROI reaches 48.97% and total cumulative return in cash sums $159,770. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,433/mo property income covering a $4,929/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55311, Osseo, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,174 (100%) |
| Owner Occupied HU | 11,728 (82.7%) |
| Renter Occupied HU | 2,113 (14.9%) |
| Vacant Housing Units | 333 ( 2.3%) |
| Median Home Value | $529,294 |
| Average Home Value | $562,556 |
Housing Distribution
Address Breakdown
Residential
14,583
Single Family
13,508
Multi-Family
1,075
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stonegate Builders
Mls Name: Stonegate Builders
Mls ID: #N/A