Miramonte Plan, Heath Golf & Yacht ClubEo7gxi HeathTX75126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,553/mo, and a $4,992/mo payment. Purchase price stands at $1,019,900, and rental yield measures 4.18% with $3,553/mo rent. Return on cash invested shows 6.93% in year one, and 5% annual appreciation builds toward $281,780 over five years. Five-year ROI reaches 34.41% and total cumulative return in cash records $113,711. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,553/mo property income covering a $4,992/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75126, Forney, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,284 (100%) |
| Owner Occupied HU | 27,587 (80.5%) |
| Renter Occupied HU | 4,836 (14.1%) |
| Vacant Housing Units | 1,861 ( 5.4%) |
| Median Home Value | $367,112 |
| Average Home Value | $402,384 |
Housing Distribution
Address Breakdown
Residential
32,261
Single Family
30,389
Multi-Family
1,872
Businesses
1,196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Grand Homes
Mls Name: Grand Homes
Mls Provider:
Mls ID: #N/A