Miramar Plan, St. Johns Preserve, Palm Bay, FL, 32907 | $1,642/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1905 sft

2127 Deercroft Dr, Melbourne, FL, 32940

3 Bed
3 Bath
2331 sft

800 Inverness Ave, Melbourne, FL, 32940

3 Bed
2 Bath
2011 sft

1422 Keys Gate Dr, Melbourne, FL, 32940

4 Bed
2 Bath
1658 sft

6825 Whitetail Ct, Melbourne, FL, 32940

Nearby investment properties with comparable prices

3 Bed
2 Bath
1723 sft

611 Richmond Cir SW, Palm Bay, FL, 32908

Hailey Plan, The Timbers at Everlands : The Woods Collection

3 Bed
3 Bath
1963 sft

Hailey Plan, The Timbers at Everlands : The Woods Collection, Palm Bay, FL, 32907

3 Bed
2 Bath
1504 sft

728 Cornelia Ave SE #12, Palm Bay, FL, 32909

4 Bed
2 Bath
1654 sft

682 Brickell St SE #12, Palm Bay, FL, 32909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Palm Bay at Miramar Plan, St. Johns Preserve, Palm Bay, FL, 32907 priced at $392,900 pairs $4,249/mo rent with $1,642/mo cash flow after a $1,923/mo payment. Total monthly income equals $4,249/mo, and annual cash flow comes to $19,700/yr on $130,246 invested. Return on cash invested is 35.03% in year one, and rental yield stands at 12.98% on a $392,900 basis. Equity gained on principal adds $2,535/yr, and 5% annual appreciation accumulates to $108,551 by year five. Five-year ROI measures 184.55% and total cumulative return in cash reaches $240,367. For financing, Ziffy Mortgage’s DSCR program evaluates $4,249/mo property income against a $1,923/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA