Miramar Plan, Revel Crossing at Wolf Ranch - The Ascent Collection, Colorado Springs, CO, 80924 | $546/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1850 sft

834 S Wahsatch Ave, Colorado Springs, CO, 80903

3 Bed
3 Bath
2266 sft

7247 Cedar Brush Ct, Colorado Springs, CO, 80908

3 Bed
2 Bath
2589 sft

8445 Williamsburg Dr, Colorado Springs, CO, 80920

3 Bed
2 Bath
1620 sft

11490 Dodge Cir, Peyton, CO, 80831

Nearby investment properties with comparable prices

3 Bed
3 Bath
1483 sft

54 Vale Cir, Palmer Lake, CO, 80133

4 Bed
2 Bath
1800 sft

17 N Claremont St, Colorado Springs, CO, 80909

3 Bed
2 Bath
1353 sft

4323 Pioneer Creek Dr, Colorado Springs, CO, 80922

4 Bed
2 Bath
1900 sft

1215 Bowser Dr, Colorado Springs, CO, 80909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $3,215/mo, and annual cash flow totals $6,546/yr on $151,824 capital. ROI tracks 24.22% on current figures, and rental yield reads 8.42% at a $457,990 purchase. Equity gained on principal adds $2,955/yr, and 5% annual appreciation supports $126,534 over five years. Five-year ROI reaches 125.5% and total cumulative return in cash sums $190,542. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,215/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA