Mimosa Plan, RiverlightsWilmingtonNC28412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilmington at Mimosa Plan, Riverlights, Wilmington, NC, 28412 priced at $609,000 pairs $2,634/mo rent with after a $2,981/mo payment. Total monthly income equals $2,634/mo. Return on cash invested is 13.61% in year one, and rental yield stands at 5.19% on a $609,000 basis. Equity gained on principal adds $3,930/yr, and 5% annual appreciation accumulates to $168,255 by year five. Five-year ROI measures 68.9% and total cumulative return in cash reaches $138,041. For financing, Ziffy Mortgage’s DSCR program evaluates $2,634/mo property income against a $2,981/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28412, Wilmington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,383 (100%) |
| Owner Occupied HU | 12,950 (53.1%) |
| Renter Occupied HU | 9,242 (37.9%) |
| Vacant Housing Units | 2,191 ( 9.0%) |
| Median Home Value | $396,597 |
| Average Home Value | $451,674 |
Housing Distribution
Address Breakdown
Residential
23,810
Single Family
18,795
Multi-Family
5,015
Businesses
956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Legacy Homes By Bill Clark
Mls Name: Legacy Homes By Bill Clark
Mls Provider:
Mls ID: #N/A