Mills Plan, Tyler - Home on the Lake, New Bern, NC, 28560 | $430/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1823 sft

102 Baywood Court, New Bern, NC, 28562

4 Bed
2 Bath
1538 sft

3419 Belmont Boulevard, New Bern, NC, 28562

3 Bed
2 Bath
1824 sft

412 Pine Street, New Bern, NC, 28560

3 Bed
2 Bath
1604 sft

1718 Park Avenue, New Bern, NC, 28560

Nearby investment properties with comparable prices

3 Bed
2 Bath
1823 sft

270 Sand Ridge Road, New Bern, NC, 28560

3 Bed
2 Bath
1510 sft

106 Heckathorne Drive, New Bern, NC, 28560

3 Bed
3 Bath
1436 sft

2001 Pinetree Drive, New Bern, NC, 28562

3 Bed
2 Bath
1404 sft

1203 Santa Lucia Drive, New Bern, NC, 28560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income registers $2,472/mo, and a $1,640/mo payment leaves $430/mo available for distribution. Annual cash flow reaches $5,160/yr on $111,049 to close, and return on cash invested stands at 24.56% in year one. Equity gained on principal adds $2,162/yr while 5% annual appreciation supports $92,552 over five years. Portfolio math shows five-year ROI at 127.69% and total cumulative return in cash at $141,797. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,472/mo property income against a $1,640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA