Mills Plan, Beaver Dam CrossingBaileyNC27807
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bailey at Mills Plan, Beaver Dam Crossing, Bailey, NC, 27807 uses $103,093 cash to close to unlock $8,206/yr annual cash flow and $684/mo monthly cash flow. Total monthly income runs $2,579/mo, and a $1,522/mo payment keeps the spread at $684/mo. Purchase price stands at $310,990, and rental yield measures 9.95% with $2,579/mo rent. Return on cash invested shows 27.87% in year one, and 5% annual appreciation builds toward $85,921 over five years. Five-year ROI reaches 145.39% and total cumulative return in cash records $149,886. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,579/mo property income covering a $1,522/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27807, Bailey, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,944 (100%) |
| Owner Occupied HU | 1,996 (67.8%) |
| Renter Occupied HU | 712 (24.2%) |
| Vacant Housing Units | 236 ( 8.0%) |
| Median Home Value | $226,039 |
| Average Home Value | $252,680 |
Housing Distribution
Address Breakdown
Residential
2,881
Single Family
2,881
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A