Middleton Plan, Sugar Mill Pond,Youngsville,LA,70592

Investment Highlights

Investment property for sale in Youngsville at Middleton Plan, Sugar Mill Pond, Youngsville, LA, 70592 listed at $494,756 pairs $3,169/mo rent with a $2,422/mo payment to leave $104/mo cash flow. Total monthly income runs $3,169/mo, and annual cash flow reaches $1,246/yr on $164,012 cash to close. Return on cash invested measures 20.67% in year one, and rental yield registers 7.69% at a $494,756 basis. Equity gained on principal adds $3,193/yr, and annual property appreciation at 5% supports $136,692 by year five. Five-year ROI tracks 106.93% and total cumulative return in cash totals $175,373. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,169/mo property income relative to a $2,422/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).