Middle Unit Plan, Whitman Acres, Bellingham, MA, 02019 | 7.42% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
4040 sft

209 Curve St, Millis, MA, 02054

2 Bed
2 Bath
1773 sft

31 Brookside Dr, North Smithfield, RI, 02896

3 Bed
2 Bath
1334 sft

6 Winslow St, Shrewsbury, MA, 01545

3 Bed
2 Bath
1531 sft

15 Trafton Rd, Framingham, MA, 01702

Nearby investment properties with comparable prices

3 Bed
1 Bath
1400 sft

6 Karen Cir, Holliston, MA, 01746

3 Bed
1 Bath
1400 sft

6 Karen Cres, Holliston, MA, 01746

3 Bed
2 Bath
1560 sft

41 Campbell Ter, Pawtucket, RI, 02860

2 Bed
3 Bath
1852 sft

65 Godfrey Dr Unit 65, Norton, MA, 02766

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,330/mo, and a $3,426/mo payment. Purchase price stands at $699,900, and rental yield measures 7.42% with $4,330/mo rent. Return on cash invested shows 18.33% in year one, and 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 94.99% and total cumulative return in cash records $218,720. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,330/mo property income covering a $3,426/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

$250 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02019, Bellingham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,025 (100%)
Owner Occupied HU	5,643 (80.3%)
Renter Occupied HU	1,183 (16.8%)
Vacant Housing Units	199 ( 2.8%)
Median Home Value	$551,091
Average Home Value	$735,060