








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Kyle at Meyerson Plan, Opal Ranch, Kyle, TX, 78640 earns $6/mo cash flow from $2,700/mo rent with a $1,811/mo payment. Total monthly income totals $2,700/mo, and annual cash flow totals $70/yr on $122,652 capital. ROI tracks 19.97% on current figures, and rental yield reads 8.76% at a $369,990 purchase. Equity gained on principal adds $2,387/yr, and 5% annual appreciation supports $102,221 over five years. Five-year ROI reaches 104.58% and total cumulative return in cash sums $128,270. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,700/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$63 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-11-05 | Price change | $369,990 |
| 2025-09-24 | Listed for sale | $409,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A