Mesilla Plan, Windcress, Cove, TX, 77523 | $16/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1432 sft

17435 Typhoon Way, Crosby, TX, 77532

4 Bed
1 Bath
1312 sft

715 S Nugent St, La Porte, TX, 77571

3 Bed
2 Bath
2023 sft

3510 Fox Dr, Baytown, TX, 77521

3 Bed
1 Bath
1760 sft

1694 County Road 486, Dayton, TX, 77535

Nearby investment properties with comparable prices

3 Bed
2 Bath
1688 sft

2410 Covered Wagon Dr, Crosby, TX, 77532

3 Bed
3 Bath
2400 sft

4411 Osage Dr, Baytown, TX, 77521

3 Bed
2 Bath
1845 sft

5230 Meadow Place Dr, La Porte, TX, 77571

3 Bed
2 Bath
1542 sft

1102 E X St, Deer Park, TX, 77536

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cove at Mesilla Plan, Windcress, Cove, TX, 77523 earns $16/mo cash flow from $2,419/mo rent with a $1,654/mo payment. Total monthly income totals $2,419/mo, and annual cash flow totals $189/yr on $112,044 capital. ROI tracks 20.08% on current figures, and rental yield reads 8.59% at a $337,990 purchase. Equity gained on principal adds $2,181/yr, and 5% annual appreciation supports $93,380 over five years. Five-year ROI reaches 104.96% and total cumulative return in cash sums $117,599. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,419/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA