Mesilla Plan, Decker FarmsMagnoliaTX77355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Magnolia at Mesilla Plan, Decker Farms, Magnolia, TX, 77355 earns $740/mo cash flow from $2,944/mo rent with a $1,517/mo payment. Total monthly income totals $2,944/mo, and annual cash flow totals $8,878/yr on $102,762 capital. ROI tracks 28.55% on current figures, and rental yield reads 11.4% at a $309,990 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,645 over five years. Five-year ROI reaches 150.38% and total cumulative return in cash sums $154,528. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,944/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77355, Magnolia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,302 (100%) |
| Owner Occupied HU | 10,090 (82.0%) |
| Renter Occupied HU | 1,595 (13.0%) |
| Vacant Housing Units | 617 ( 5.0%) |
| Median Home Value | $431,647 |
| Average Home Value | $498,244 |
Housing Distribution
Address Breakdown
Residential
12,551
Single Family
12,141
Multi-Family
410
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
