Merlot Plan, The Ridge at Northlake 50s1l1i9r NorthlakeTX76226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in 1l1i9r Northlake at Merlot Plan, The Ridge at Northlake 50s, 1l1i9r Northlake, TX, 76226 earns $252/mo cash flow from $3,878/mo rent with a $2,496/mo payment. Total monthly income totals $3,878/mo, and annual cash flow totals $3,018/yr on $167,787 capital. ROI tracks 21.86% on current figures, and rental yield reads 9.12% at a $509,990 purchase. Equity gained on principal adds $3,291/yr, and 5% annual appreciation supports $140,901 over five years. Five-year ROI reaches 114.5% and total cumulative return in cash sums $192,108. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,878/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Housing Distribution
Address Breakdown
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A