Merlot Plan, Nolina 50s, Georgetown, TX, 78633 | $216/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1952 sft

5029 Sable Oaks Dr, Round Rock, TX, 78664

4 Bed
2 Bath
1979 sft

2100 Oakridge Dr, Round Rock, TX, 78681

4 Bed
4 Bath
2133 sft

340 Stellar Wind Dr, Georgetown, TX, 78628

3 Bed
3 Bath
1802 sft

2500 Forest Creek Dr #703, Round Rock, TX, 78665

Nearby investment properties with comparable prices

4 Bed
- Bath
1885 sft

144 Shawi Pass, Leander, TX, 78641

2 Bed
2 Bath
1350 sft

203 Smokestack Ln, Georgetown, TX, 78633

4 Bed
4 Bath
2441 sft

105 Wind Flower Ln, Liberty Hill, TX, 78642

3 Bed
2 Bath
1441 sft

608 Boca Chica Dr, Cedar Park, TX, 78613

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Georgetown at Merlot Plan, Nolina 50s, Georgetown, TX, 78633 earns $216/mo cash flow from $3,262/mo rent with a $2,097/mo payment. Total monthly income totals $3,262/mo, and annual cash flow totals $2,586/yr on $141,994 capital. ROI tracks 21.73% on current figures, and rental yield reads 9.14% at a $428,338 purchase. Equity gained on principal adds $2,764/yr, and 5% annual appreciation supports $118,342 over five years. Five-year ROI reaches 113.83% and total cumulative return in cash sums $161,625. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,262/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA