Merlot Grand Plan, Spencer GlenRiverviewFL33578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Riverview at Merlot Grand Plan, Spencer Glen, Riverview, FL, 33578 uses $225,691 cash to close to unlock $5,979/yr annual cash flow and $498/mo monthly cash flow. Total monthly income runs $5,051/mo, and a $3,358/mo payment keeps the spread at $498/mo. Purchase price stands at $685,990, and rental yield measures 8.84% with $5,051/mo rent. Return on cash invested shows 22.71% in year one, and 5% annual appreciation builds toward $189,526 over five years. Five-year ROI reaches 118.43% and total cumulative return in cash records $267,285. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,051/mo property income covering a $3,358/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
