Merlin Plan, Providence Place - Single FamilyArlingtonTN38002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income totals $3,760/mo and a $2,961/mo payment preserves $139/mo for cash returns. Annual cash flow comes to $1,664/yr on $199,012 deployed, and return on cash invested reaches 20.9% in year one. Equity gained on principal adds $3,903/yr, and five-year appreciation sums $167,123 alongside rental yield of 7.46%. Five-year ROI measures 107.84% and total cumulative return in cash totals $214,622.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,760/mo property income versus a $2,961/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38002, Arlington, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,452 (100%) |
| Owner Occupied HU | 13,262 (80.6%) |
| Renter Occupied HU | 2,646 (16.1%) |
| Vacant Housing Units | 544 ( 3.3%) |
| Median Home Value | $398,786 |
| Average Home Value | $435,881 |
Housing Distribution
Address Breakdown
Residential
16,240
Single Family
15,583
Multi-Family
657
Businesses
738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices