Meridian Plan, Lakes of River TrailsFort WorthTX76118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at Meridian Plan, Lakes of River Trails, Fort Worth, TX, 76118 offers $3,276/mo rent that, after a $2,780/mo payment. Total monthly income is $3,276/mo. Return on cash invested measures 15.16% in year one, and rental yield stands at 6.92% at a $567,900 entry. Equity gained on principal adds $3,665/yr while 5% annual appreciation compounds into $156,900 by year five. Five-year ROI records 78.58% and total cumulative return in cash reaches $146,822. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,276/mo property income versus a $2,780/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76118, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,640 (100%) |
| Owner Occupied HU | 4,497 (67.7%) |
| Renter Occupied HU | 1,835 (27.6%) |
| Vacant Housing Units | 308 ( 4.6%) |
| Median Home Value | $335,346 |
| Average Home Value | $367,708 |
Housing Distribution
Address Breakdown
Residential
6,239
Single Family
5,543
Multi-Family
696
Businesses
696
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Our Country Homes
Mls Name: Our Country Homes
Mls Provider:
Mls ID: #N/A