Mercer Plan, Naperville Polo Club,Naperville,IL,60564

Investment Highlights

Rental property for sale in Naperville at Mercer Plan, Naperville Polo Club, Naperville, IL, 60564 priced at $529,990 pairs $7,134/mo rent with $3,458/mo cash flow after a $2,594/mo payment. Total monthly income equals $7,134/mo, and annual cash flow comes to $41,495/yr on $174,367 invested. Return on cash invested is 43.86% in year one, and rental yield stands at 16.15% on a $529,990 basis. Equity gained on principal adds $3,420/yr, and 5% annual appreciation accumulates to $146,426 by year five. Five-year ROI measures 232.22% and total cumulative return in cash reaches $404,907. For financing, Ziffy Mortgage’s DSCR program evaluates $7,134/mo property income against a $2,594/mo payment instead of your W2s, 1099s, or Tax returns.