Mercer Plan, Lincoln Crossing,Aurora,IL,60503

Investment Highlights

Rental property for sale in Aurora at Mercer Plan, Lincoln Crossing, Aurora, IL, 60503 priced at $480,990 pairs $3,980/mo rent with $644/mo cash flow after a $2,354/mo payment. Total monthly income equals $3,980/mo, and annual cash flow comes to $7,728/yr on $159,448 invested. Return on cash invested is 24.76% in year one, and rental yield stands at 9.93% on a $480,990 basis. Equity gained on principal adds $3,104/yr, and 5% annual appreciation accumulates to $132,889 by year five. Five-year ROI measures 129.79% and total cumulative return in cash reaches $206,955. For financing, Ziffy Mortgage’s DSCR program evaluates $3,980/mo property income against a $2,354/mo payment instead of your W2s, 1099s, or Tax returns.