Mendelssohn Plan, The Villages at Cramerton MillsCramertonNC28032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cramerton at Mendelssohn Plan, The Villages at Cramerton Mills, Cramerton, NC, 28032 generates $2,220/mo in rent and, after a $1,503/mo payment, leaves $349/mo in cash flow. Total monthly income is $2,220/mo, and annual cash flow is $4,183/yr on $101,767 invested. Return on cash invested sits at 24.02% in year one, and rental yield is 8.68% on a $306,990 entry. Equity gained on principal adds $1,981/yr, while 5% annual appreciation builds toward $84,816 over five years. Five-year ROI reaches 124.78% and total cumulative return in cash sums $126,982. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,220/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28032, Cramerton, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,687 (100%) |
| Owner Occupied HU | 1,102 (65.3%) |
| Renter Occupied HU | 462 (27.4%) |
| Vacant Housing Units | 123 ( 7.3%) |
| Median Home Value | $360,308 |
| Average Home Value | $425,286 |
Housing Distribution
Address Breakdown
Residential
1,612
Single Family
1,572
Multi-Family
40
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A