Medway II Plan, Sierra at Ascent VillageLittletonCO80125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at Medway II Plan, Sierra at Ascent Village, Littleton, CO, 80125 with 5% annual appreciation on a $641,950 basis while $4,079/mo rent supports operations. Total monthly income totals $4,079/mo and a $3,142/mo payment preserves $338/mo for cash returns. Annual cash flow comes to $4,054/yr on $211,202 deployed, and return on cash invested reaches 21.98% in year one. Equity gained on principal adds $4,142/yr, and five-year appreciation sums $177,359 alongside rental yield of 7.62%. Five-year ROI measures 113.43% and total cumulative return in cash totals $239,574.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,079/mo property income versus a $3,142/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80125, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,771 (100%) |
| Owner Occupied HU | 6,919 (89.0%) |
| Renter Occupied HU | 480 ( 6.2%) |
| Vacant Housing Units | 372 ( 4.8%) |
| Median Home Value | $780,705 |
| Average Home Value | $876,669 |
Housing Distribution
Address Breakdown
Residential
6,894
Single Family
6,375
Multi-Family
519
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
