Medina Plan, Colson Ranch, Jarrell, TX, 76537 | 8.44% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1280 sft

Barton Plan, Reynolds Crossing, Killeen, TX, 76543

3 Bed
2 Bath
1866 sft

907 Hickok Dr, Killeen, TX, 76542

3 Bed
2 Bath
1268 sft

307 Greenbriar St, Belton, TX, 76513

3 Bed
2 Bath
1768 sft

260 Tootsie Trl, Killeen, TX, 76542

Nearby investment properties with comparable prices

3 Bed
3 Bath
1700 sft

346 Dobson Dr, Killeen, TX, 76542

3 Bed
3 Bath
1700 sft

370 Dobson Dr, Killeen, TX, 76542

3 Bed
2 Bath
1657 sft

1069 Shelby Dr, Belton, TX, 76513

3 Bed
2 Bath
1657 sft

1025 Shelby Dr, Belton, TX, 76513

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jarrell at Medina Plan, Colson Ranch, Jarrell, TX, 76537 earns from $2,208/mo rent with a $1,536/mo payment. Total monthly income totals $2,208/mo. ROI tracks 19.06% on current figures, and rental yield reads 8.44% at a $313,900 purchase. Equity gained on principal adds $2,026/yr, and 5% annual appreciation supports $86,725 over five years. Five-year ROI reaches 99.73% and total cumulative return in cash sums $103,772. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,208/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$50 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281