McKinley Plan, Willowbrooke : Discovery CollectionSaint PaulMN55128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Paul at McKinley Plan, Willowbrooke: Discovery Collection, Saint Paul, MN, 55128 listed at $625,990 pairs $4,615/mo rent with a $3,064/mo payment to leave $706/mo cash flow. Total monthly income runs $4,615/mo, and annual cash flow reaches $8,471/yr on $205,951 cash to close. Return on cash invested measures 24.17% in year one, and rental yield registers 8.85% at a $625,990 basis. Equity gained on principal adds $4,039/yr, and annual property appreciation at 5% supports $172,950 by year five. Five-year ROI tracks 125.75% and total cumulative return in cash totals $258,984. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,615/mo property income relative to a $3,064/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55128, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,062 (100%) |
| Owner Occupied HU | 9,012 (69.0%) |
| Renter Occupied HU | 3,381 (25.9%) |
| Vacant Housing Units | 669 ( 5.1%) |
| Median Home Value | $350,851 |
| Average Home Value | $408,487 |
Housing Distribution
Address Breakdown
Residential
12,003
Single Family
10,104
Multi-Family
1,899
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A