McKinley II Plan, Berkeley LakesLocust GroveGA30248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Locust Grove at McKinley II Plan, Berkeley Lakes, Locust Grove, GA, 30248 earns $1,092/mo cash flow from $4,055/mo rent with a $2,383/mo payment. Total monthly income totals $4,055/mo, and annual cash flow totals $13,101/yr on $161,407 capital. ROI tracks 28.03% on current figures, and rental yield reads 9.99% at a $486,900 purchase. Equity gained on principal adds $3,142/yr, and 5% annual appreciation supports $134,521 over five years. Five-year ROI reaches 146.23% and total cumulative return in cash sums $236,027. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,055/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,812 (100%) |
| Owner Occupied HU | 9,530 (80.7%) |
| Renter Occupied HU | 1,862 (15.8%) |
| Vacant Housing Units | 420 ( 3.6%) |
| Median Home Value | $363,565 |
| Average Home Value | $387,256 |
Housing Distribution
Address Breakdown
Residential
11,804
Single Family
11,804
Multi-Family
0
Businesses
822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A