McDowell Plan, Windsor StationWindsorVA23487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windsor at McDowell Plan, Windsor Station, Windsor, VA, 23487 priced at $574,990 pairs $4,298/mo rent with $861/mo cash flow after a $2,814/mo payment. Total monthly income equals $4,298/mo, and annual cash flow comes to $10,333/yr on $189,172 invested. Return on cash invested is 25.52% in year one, and rental yield stands at 8.97% on a $574,990 basis. Equity gained on principal adds $3,710/yr, and 5% annual appreciation accumulates to $158,859 by year five. Five-year ROI measures 132.65% and total cumulative return in cash reaches $250,928. For financing, Ziffy Mortgage’s DSCR program evaluates $4,298/mo property income against a $2,814/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23487, Windsor, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,946 (100%) |
| Owner Occupied HU | 2,281 (77.4%) |
| Renter Occupied HU | 472 (16.0%) |
| Vacant Housing Units | 193 ( 6.6%) |
| Median Home Value | $332,071 |
| Average Home Value | $367,223 |
Housing Distribution
Address Breakdown
Residential
2,674
Single Family
2,674
Multi-Family
0
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
