McDowell Plan, Sheppards FoldBeaverdamVA23015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaverdam at McDowell Plan, Sheppards Fold, Beaverdam, VA, 23015 at $669,990 posts ROI 24.36% with $790/mo cash flow from $4,795/mo rent. Total monthly income equals $4,795/mo, and annual cash flow records $9,482/yr on $220,427 to close. Return on cash invested measures 24.36% and rental yield reads 8.59% at the current $669,990. Equity gained on principal adds $4,323/yr, and 5% annual appreciation supports $185,106 by year five. Five-year ROI prints 126.42% and total cumulative return in cash totals $278,666.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,795/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23015, Beaverdam, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,010 (100%) |
| Owner Occupied HU | 1,671 (83.1%) |
| Renter Occupied HU | 198 ( 9.9%) |
| Vacant Housing Units | 141 ( 7.0%) |
| Median Home Value | $476,833 |
| Average Home Value | $518,449 |
Housing Distribution
Address Breakdown
Residential
1,989
Single Family
1,989
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
