McDowell Plan, Oliver's TrailGum SpringVA23065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gum Spring at McDowell Plan, Oliver's Trail, Gum Spring, VA, 23065 listed at $744,990 pairs $4,616/mo rent with a $3,646/mo payment to leave $163/mo cash flow. Total monthly income runs $4,616/mo, and annual cash flow reaches $1,955/yr on $245,102 cash to close. Return on cash invested measures 20.86% in year one, and rental yield registers 7.44% at a $744,990 basis. Equity gained on principal adds $4,807/yr, and annual property appreciation at 5% supports $205,827 by year five. Five-year ROI tracks 107.61% and total cumulative return in cash totals $263,765. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,616/mo property income relative to a $3,646/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23065, Gum Spring, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 701 (100%) |
| Owner Occupied HU | 572 (81.6%) |
| Renter Occupied HU | 70 ( 10.0%) |
| Vacant Housing Units | 59 ( 8.4%) |
| Median Home Value | $337,037 |
| Average Home Value | $400,992 |
Housing Distribution
Address Breakdown
Residential
691
Single Family
691
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Eastwood Homes
Mls Name: Eastwood Homes
Mls Provider:
Mls ID: #N/A