McDowell Plan, Hillcrest Grove, Wendell, NC, 27591 | 7.31% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2960 sft

Olivia Plan, The Manors at Haywood Glen, Knightdale, NC, 27545

5 Bed
3 Bath
3052 sft

215 Ambergate Dr, Youngsville, NC, 27596

3 Bed
3 Bath
2448 sft

4705 Trotter Dr, Raleigh, NC, 27603

4 Bed
3 Bath
2280 sft

7929 Clover Creek Ct, Raleigh, NC, 27613

Nearby investment properties with comparable prices

3 Bed
3 Bath
2339 sft

98 Gablestone Dr, Wendell, NC, 27591

5 Bed
3 Bath
2678 sft

1225 Dimaggio Dr, Raleigh, NC, 27616

4 Bed
3 Bath
2423 sft

Sweet Tea Plan, Wendell Falls, Wendell, NC, 27591

4 Bed
3 Bath
3474 sft

1308 Marbank St, Wake Forest, NC, 27587

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wendell at McDowell Plan, Hillcrest Grove, Wendell, NC, 27591 priced at $589,900 pairs $3,592/mo rent with after a $2,887/mo payment. Total monthly income equals $3,592/mo. Return on cash invested is 20.04% in year one, and rental yield stands at 7.31% on a $589,900 basis. Equity gained on principal adds $3,807/yr, and 5% annual appreciation accumulates to $162,978 by year five. Five-year ROI measures 103.42% and total cumulative return in cash reaches $200,721. For financing, Ziffy Mortgage’s DSCR program evaluates $3,592/mo property income against a $2,887/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA