McDowell Plan, Benjamin's GroveWoodruffSC29388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodruff at McDowell Plan, Benjamin's Grove, Woodruff, SC, 29388 with 5% annual appreciation on a $447,490 basis while $2,758/mo rent supports operations. Total monthly income totals $2,758/mo and a $2,190/mo payment preserves $94/mo for cash returns. Annual cash flow comes to $1,133/yr on $148,343 deployed, and return on cash invested reaches 20.67% in year one. Equity gained on principal adds $2,888/yr, and five-year appreciation sums $123,633 alongside rental yield of 7.4%. Five-year ROI measures 106.64% and total cumulative return in cash totals $158,194.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,758/mo property income versus a $2,190/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29388, Woodruff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,909 (100%) |
| Owner Occupied HU | 5,909 (74.7%) |
| Renter Occupied HU | 1,381 (17.5%) |
| Vacant Housing Units | 619 ( 7.8%) |
| Median Home Value | $260,735 |
| Average Home Value | $294,145 |
Housing Distribution
Address Breakdown
Residential
7,675
Single Family
7,548
Multi-Family
127
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Eastwood Homes
Mls Name: Eastwood Homes
Mls Provider:
Mls ID: #N/A