McDonald Plan, Prairie Oaks GardensLittle ElmTX75068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Elm at McDonald Plan, Prairie Oaks Gardens, Little Elm, TX, 75068 earns $236/mo cash flow from $3,784/mo rent with a $2,442/mo payment. Total monthly income totals $3,784/mo, and annual cash flow totals $2,831/yr on $165,415 capital. ROI tracks 21.62% on current figures, and rental yield reads 9.1% at a $498,990 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,862 over five years. Five-year ROI reaches 113.21% and total cumulative return in cash sums $187,275. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,784/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Housing Distribution
Address Breakdown
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Hennings • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A