McClain Plan, DelawareSunburyOH43074



INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, McClain Plan, Delaware, Sunbury, OH, 43074 in Sunbury deserves attention. This $364,150 property earns $3,337/mo in rent, a 11% gross yield, and nets $942/mo after the $1,637/mo payment. DSCR 2.04 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $100,608 compounds alongside $3,354/yr in yearly equity build, for a total cumulative return of $199,377.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $942 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,337 |
| Total Monthly Debt Service | $2,250 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43074, Sunbury, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,846 (100%) |
| Owner Occupied HU | 5,063 (74.0%) |
| Renter Occupied HU | 1,419 (20.7%) |
| Vacant Housing Units | 364 ( 5.3%) |
| Median Home Value | $489,630 |
| Average Home Value | $534,277 |
Housing Distribution
Address Breakdown
Residential
6,933
Single Family
6,697
Multi-Family
236
Businesses
553



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43074, Sunbury, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,846 (100%) |
| Owner Occupied HU | 5,063 (74.0%) |
| Renter Occupied HU | 1,419 (20.7%) |
| Vacant Housing Units | 364 ( 5.3%) |
| Median Home Value | $489,630 |
| Average Home Value | $534,277 |
Housing Distribution
Address Breakdown
Residential
6,933
Single Family
6,697
Multi-Family
236
Businesses
553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












