McAdams 1 Plan, Thistle Golf EstatesSunset BeachNC28468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunset Beach at McAdams 1 Plan, Thistle Golf Estates, Sunset Beach, NC, 28468 listed at $618,500 pairs $3,148/mo rent with a $3,027/mo payment. Total monthly income runs $3,148/mo. Return on cash invested measures 14.98% in year one, and rental yield registers 6.11% at a $618,500 basis. Equity gained on principal adds $3,991/yr, and annual property appreciation at 5% supports $170,880 by year five. Five-year ROI tracks 76.76% and total cumulative return in cash totals $156,204. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,148/mo property income relative to a $3,027/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$240 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28468, Sunset Beach, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,393 (100%) |
| Owner Occupied HU | 2,576 (40.3%) |
| Renter Occupied HU | 467 ( 7.3%) |
| Vacant Housing Units | 3,350 (52.4%) |
| Median Home Value | $419,266 |
| Average Home Value | $452,638 |
Housing Distribution
Address Breakdown
Residential
4,545
Single Family
4,032
Multi-Family
513
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • JTE Real Estate
Mls Name: JTE Real Estate
Mls Provider:
Mls ID: #N/A