Maywood I Plan, Indigo PlaceCharlestonSC29406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charleston at Maywood I Plan, Indigo Place, Charleston, SC, 29406 offers $4,039/mo rent that, after a $2,388/mo payment, leaves $1,135/mo cash flow. Total monthly income is $4,039/mo, and annual cash flow is $13,616/yr on $161,739 cash. Return on cash invested measures 28.33% in year one, and rental yield stands at 9.93% at a $487,900 entry. Equity gained on principal adds $3,148/yr while 5% annual appreciation compounds into $134,798 by year five. Five-year ROI records 147.68% and total cumulative return in cash reaches $238,849. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,039/mo property income versus a $2,388/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29406, Charleston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,269 (100%) |
| Owner Occupied HU | 5,639 (36.9%) |
| Renter Occupied HU | 8,476 (55.5%) |
| Vacant Housing Units | 1,154 ( 7.6%) |
| Median Home Value | $228,666 |
| Average Home Value | $311,248 |
Housing Distribution
Address Breakdown
Residential
14,352
Single Family
11,504
Multi-Family
2,848
Businesses
1,666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hunter Quinn Homes
Mls Name: Hunter Quinn Homes
Mls Provider:
Mls ID: #N/A