Maymont - Villa Home (White's Mill) Plan, Villas At White's Mill, Abingdon, VA, 24210 | 6.22% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1211 sft

195 Pineview Dr, Bristol, VA, 24201

- Bed
- Bath
4450 sft

611 S Church Street, Mountain City, TN, 37683

3 Bed
2 Bath
1430 sft

1218 Florida Ave, Bristol, TN, 37620

2 Bed
3 Bath
1216 sft

188 Amanda Ln, Bristol, TN, 37620

Nearby investment properties with comparable prices

3 Bed
2 Bath
2133 sft

612 Arlington Ave, Bristol, VA, 24201

3 Bed
2 Bath
1767 sft

14707 Village Loop, Abingdon, VA, 24210

3 Bed
3 Bath
2208 sft

377 Elbert Way, Bristol, VA, 24202

2 Bed
2 Bath
1634 sft

490 N Court St #3, Abingdon, VA, 24210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,124/mo. ROI tracks 17.03% on current figures, and rental yield reads 6.22% at a $409,900 purchase. Equity gained on principal adds $2,645/yr, and 5% annual appreciation supports $113,248 over five years. Five-year ROI reaches 87.11% and total cumulative return in cash sums $118,360. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,124/mo property income instead of your personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 24210, Abingdon, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,169 (100%)
Owner Occupied HU	4,887 (59.8%)
Renter Occupied HU	2,455 (30.1%)
Vacant Housing Units	827 (10.1%)
Median Home Value	$237,967
Average Home Value	$350,121