Mayflower Plan, Ravens CrestMount JulietTN37122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mount Juliet at Mayflower Plan, Ravens Crest, Mount Juliet, TN, 37122 offers a 7.18% rental yield on a $630,990 purchase with $3,778/mo rent. Total monthly income registers $3,778/mo, and a $3,088/mo payment leaves $1/mo available for distribution. Annual cash flow reaches $14/yr on $207,596 to close, and return on cash invested stands at 20.07% in year one. Equity gained on principal adds $4,072/yr while 5% annual appreciation supports $174,331 over five years. Portfolio math shows five-year ROI at 103.4% and total cumulative return in cash at $214,653. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,778/mo property income against a $3,088/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37122, Mount Juliet, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,975 (100%) |
| Owner Occupied HU | 21,001 (75.1%) |
| Renter Occupied HU | 5,885 (21.0%) |
| Vacant Housing Units | 1,089 ( 3.9%) |
| Median Home Value | $483,144 |
| Average Home Value | $527,082 |
Housing Distribution
Address Breakdown
Residential
27,302
Single Family
25,895
Multi-Family
1,407
Businesses
1,252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A