Mayflower III Plan, Stella View : Summit CollectionDurhamNC27703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Durham at Mayflower III Plan, Stella View: Summit Collection, Durham, NC, 27703 with 5% annual appreciation on a $449,990 basis while $3,071/mo rent supports operations. Total monthly income totals $3,071/mo and a $2,202/mo payment preserves $329/mo for cash returns. Annual cash flow comes to $3,948/yr on $149,172 deployed, and return on cash invested reaches 22.56% in year one. Equity gained on principal adds $2,904/yr, and five-year appreciation sums $124,324 alongside rental yield of 8.19%. Five-year ROI measures 116.94% and total cumulative return in cash totals $174,435.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,071/mo property income versus a $2,202/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27703, Durham, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,213 (100%) |
| Owner Occupied HU | 18,977 (58.9%) |
| Renter Occupied HU | 10,683 (33.2%) |
| Vacant Housing Units | 2,553 ( 7.9%) |
| Median Home Value | $393,167 |
| Average Home Value | $416,186 |
Housing Distribution
Address Breakdown
Residential
29,548
Single Family
23,958
Multi-Family
5,590
Businesses
1,525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A