Mayfair Plan, San Tan Groves - Classic Series, Valley, AZ, 99181 | Equity Gain $2,471/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

3 Bed
3 Bath
1310 sft

1718 S Longmore UNIT 95, Mesa, AZ, 85202

4 Bed
2 Bath
1450 sft

Abbot Plan, Anthem at Merrill Ranch, Florence, AZ, 85132

Holly Plan, Bella Vista Farms Estate Series

3 Bed
2 Bath
1369 sft

Holly Plan, Bella Vista Farms Estate Series, San Tan Valley, AZ, 85143

$ 325,990

ROI

Cash Flow/m

3 Bed
2 Bath
1402 sft

13249 E Wallflower Ln, Florence, AZ, 85132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $0/mo. Return on cash invested measures -1.49% and rental yield reads 0% at the current $382,990. Equity gained on principal adds $2,471/yr, and 5% annual appreciation supports $105,813 by year five. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $0/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 99181, Valley, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,108 (100%)
Owner Occupied HU	687 (62.0%)
Renter Occupied HU	157 (14.2%)
Vacant Housing Units	264 (23.8%)
Median Home Value	$421,382
Average Home Value	$438,574