Mayfair Plan, Nature's Walk On The Flint, Owens Cross Roads, AL, 35763 | $1,074/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3412 sft

248 Coral Ct, Madison, AL, 35756

4 Bed
4 Bath
3840 sft

143 Foxhound Dr, Madison, AL, 35758

4 Bed
4 Bath
3670 sft

128 Hatley Ln, Madison, AL, 35756

4 Bed
4 Bath
3345 sft

130 Park Trail Dr, Madison, AL, 35756

Nearby investment properties with comparable prices

4 Bed
5 Bath
3054 sft

Huddlestone II Plan, Whitaker Landing, Meridianville, AL, 35759

4 Bed
3 Bath
2576 sft

106 Ervington Pl, Madison, AL, 35758

The Arcadia M Plan, The Meadows at Hampton Cove

4 Bed
3 Bath
2800 sft

The Arcadia M Plan, The Meadows at Hampton Cove, Owens Cross Roads, AL, 35763

The Arcadia M Plan, The Meadows in Hampton Cove

4 Bed
3 Bath
2800 sft

The Arcadia M Plan, The Meadows in Hampton Cove, Owens Cross Roads, AL, 35763

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Owens Cross Roads at Mayfair Plan, Nature's Walk On The Flint, Owens Cross Roads, AL, 35763 uses $187,760 cash to close to unlock $12,888/yr annual cash flow and $1,074/mo monthly cash flow. Total monthly income runs $4,295/mo, and a $2,793/mo payment keeps the spread at $1,074/mo. Purchase price stands at $570,699, and rental yield measures 9.03% with $4,295/mo rent. Return on cash invested shows 26.92% in year one, and 5% annual appreciation builds toward $157,674 over five years. Five-year ROI reaches 139.7% and total cumulative return in cash records $262,300. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,295/mo property income covering a $2,793/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35763, Owens Cross Roads, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,206 (100%)
Owner Occupied HU	7,738 (84.1%)
Renter Occupied HU	1,165 (12.7%)
Vacant Housing Units	303 ( 3.3%)
Median Home Value	$436,995
Average Home Value	$478,066