Mayfair Plan, Monterra, Kernersville, NC, 28284 | $411/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2044 sft

4320 Woodbourne Dr, Clemmons, NC, 27012

2 Bed
3 Bath
1855 sft

3560 Old Grist Ct, Winston Salem, NC, 27103

4 Bed
5 Bath
2563 sft

815 Milton St, Greensboro, NC, 27403

4 Bed
3 Bath
1961 sft

4809 Tara Dr, Greensboro, NC, 27410

Nearby investment properties with comparable prices

4 Bed
3 Bath
1707 sft

164 Candytuft Ct, Lexington, NC, 27295

4 Bed
3 Bath
1991 sft

3518 Cash Dr, Winston Salem, NC, 27107

3 Bed
2 Bath
2291 sft

609 Shawnee Rd, Greensboro, NC, 27403

4 Bed
3 Bath
2162 sft

4763 Mount Hope Dr, Winston Salem, NC, 27107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kernersville at Mayfair Plan, Monterra, Kernersville, NC, 28284 with 5% annual appreciation on a $385,990 basis while $2,763/mo rent supports operations. Total monthly income totals $2,763/mo and a $1,889/mo payment preserves $411/mo for cash returns. Annual cash flow comes to $4,930/yr on $127,956 deployed, and return on cash invested reaches 23.76% in year one. Equity gained on principal adds $2,491/yr, and five-year appreciation sums $106,642 alongside rental yield of 8.59%. Five-year ROI measures 123.38% and total cumulative return in cash totals $157,869.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,763/mo property income versus a $1,889/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA