Mayfair Plan, Edge at Erie Town CenterErieCO80516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Erie at Mayfair Plan, Edge at Erie Town Center, Erie, CO, 80516 at $791,995 posts ROI 21.46% with $305/mo cash flow from $4,920/mo rent. Total monthly income equals $4,920/mo, and annual cash flow records $3,658/yr on $260,566 to close. Return on cash invested measures 21.46% and rental yield reads 7.45% at the current $791,995. Equity gained on principal adds $5,111/yr, and 5% annual appreciation supports $218,814 by year five. Five-year ROI prints 110.66% and total cumulative return in cash totals $288,350.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,920/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80516, Erie, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,143 (100%) |
| Owner Occupied HU | 13,087 (86.4%) |
| Renter Occupied HU | 1,668 (11.0%) |
| Vacant Housing Units | 388 ( 2.6%) |
| Median Home Value | $734,692 |
| Average Home Value | $860,031 |
Housing Distribution
Address Breakdown
Residential
13,516
Single Family
13,002
Multi-Family
514
Businesses
687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
