Mayfair Interior Unit Plan, Walker RowCaryNC27511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cary at Mayfair Interior Unit Plan, Walker Row, Cary, NC, 27511 uses $222,075 cash to close to unlock $1,392/yr annual cash flow and $116/mo monthly cash flow. Total monthly income runs $4,230/mo, and a $3,304/mo payment keeps the spread at $116/mo. Purchase price stands at $675,000, and rental yield measures 7.52% with $4,230/mo rent. Return on cash invested shows 20.69% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 106.85% and total cumulative return in cash records $237,279. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,230/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27511, Cary, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,057 (100%) |
| Owner Occupied HU | 9,053 (60.1%) |
| Renter Occupied HU | 5,179 (34.4%) |
| Vacant Housing Units | 825 ( 5.5%) |
| Median Home Value | $492,256 |
| Average Home Value | $560,203 |
Housing Distribution
Address Breakdown
Residential
14,555
Single Family
11,761
Multi-Family
2,794
Businesses
1,378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Envision Homes
Mls Name: Edge Real Estate
Mls ID: #N/A