Maya Plan, Scottish Isle, Rio Rancho, NM, 87144 | $366/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1527 sft

6132 Ursa Ave NW, Albuquerque, NM, 87114

2 Bed
3 Bath
1231 sft

3609 Setaria Rd NW, Albuquerque, NM, 87120

3 Bed
2 Bath
1481 sft

1008 Waterfall Dr NE, Rio Rancho, NM, 87144

3 Bed
2 Bath
1608 sft

8930 Thor Rd SW, Albuquerque, NM, 87121

Nearby investment properties with comparable prices

3 Bed
2 Bath
1638 sft

11637 Copper Ave NE, Albuquerque, NM, 87123

2 Bed
3 Bath
1490 sft

1721 Cortina Loop SE, Rio Rancho, NM, 87124

4 Bed
2 Bath
1591 sft

13412 Auburn Ave NE, Albuquerque, NM, 87112

4 Bed
2 Bath
2300 sft

801 72nd St NW, Albuquerque, NM, 87121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rio Rancho at Maya Plan, Scottish Isle, Rio Rancho, NM, 87144 priced at $397,990 pairs $2,702/mo rent with $366/mo cash flow after a $1,948/mo payment. Total monthly income equals $2,702/mo, and annual cash flow comes to $4,392/yr on $131,934 invested. Return on cash invested is 23.24% in year one, and rental yield stands at 8.15% on a $397,990 basis. Equity gained on principal adds $2,568/yr, and 5% annual appreciation accumulates to $109,957 by year five. Five-year ROI measures 120.27% and total cumulative return in cash reaches $158,673. For financing, Ziffy Mortgage’s DSCR program evaluates $2,702/mo property income against a $1,948/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA