Maxwell Plan, The Majors at Champions PointeHenryvilleIN47126
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowMaxwell Plan, The Majors at Champions Pointe, Henryville, IN, 47126 in Henryville earns its strong cash-flow label: 10.13% yield, $3,068/mo rent, $886/mo net income, DSCR 1.88. The $363,490 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $100,426 by year five. Combined with $3,348/yr in principal paydown, total projected return reaches $194,637.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 7.0% |
| Monthly Cash Flow | $886 | $300 |
City averages based on Henryville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,068 |
| Total Monthly Debt Service | $2,037 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47126, Henryville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,957 (100%) |
| Owner Occupied HU | 1,553 (79.4%) |
| Renter Occupied HU | 309 (15.8%) |
| Vacant Housing Units | 95 ( 4.9%) |
| Median Home Value | $306,376 |
| Average Home Value | $325,679 |
Housing Distribution
Address Breakdown
Residential
1,986
Single Family
1,986
Multi-Family
0
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47126, Henryville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,957 (100%) |
| Owner Occupied HU | 1,553 (79.4%) |
| Renter Occupied HU | 309 (15.8%) |
| Vacant Housing Units | 95 ( 4.9%) |
| Median Home Value | $306,376 |
| Average Home Value | $325,679 |
Housing Distribution
Address Breakdown
Residential
1,986
Single Family
1,986
Multi-Family
0
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Fischer Homes
Mls Name: Fischer Homes
Mls Provider:
Mls ID: #N/A