Maverick Plan, TrestleWaterfordCA95386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterford at Maverick Plan, Trestle, Waterford, CA, 95386 priced at $437,490 pairs $3,042/mo rent with $336/mo cash flow after a $2,141/mo payment. Total monthly income equals $3,042/mo, and annual cash flow comes to $4,031/yr on $145,028 invested. Return on cash invested is 22.69% in year one, and rental yield stands at 8.34% on a $437,490 basis. Equity gained on principal adds $2,823/yr, and 5% annual appreciation accumulates to $120,870 by year five. Five-year ROI measures 117.74% and total cumulative return in cash reaches $170,750. For financing, Ziffy Mortgage’s DSCR program evaluates $3,042/mo property income against a $2,141/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95386, Waterford, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,538 (100%) |
| Owner Occupied HU | 2,298 (65.0%) |
| Renter Occupied HU | 1,124 (31.8%) |
| Vacant Housing Units | 116 ( 3.3%) |
| Median Home Value | $468,277 |
| Average Home Value | $559,281 |
Housing Distribution
Address Breakdown
Residential
3,245
Single Family
3,106
Multi-Family
139
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A