Maverick Plan, Metro West, Las Cruces, NM, 88012 | $941/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1671 sft

3906 Caspian Rd, Las Cruces, NM, 88012

Emily Plan, The Arroyos at Settler's Pass

4 Bed
2 Bath
1945 sft

Emily Plan, The Arroyos at Settler's Pass, Las Cruces, NM, 88012

3 Bed
2 Bath
2522 sft

10067 San Savino Ct, Las Cruces, NM, 88007

3 Bed
2 Bath
1915 sft

Cedarwood Plan, Crimson Sky, Las Cruces, NM, 88012

Nearby investment properties with comparable prices

3 Bed
2 Bath
1455 sft

7010 Sentinel Ave, Las Cruces, NM, 88012

3 Bed
2 Bath
1655 sft

7009 Cathedral Rd, Las Cruces, NM, 88012

3 Bed
2 Bath
1522 sft

5045 Sand Stream Rd, Las Cruces, NM, 88012

3 Bed
2 Bath
1501 sft

Sombra Plan, Metro Evolution Vista, Las Cruces, NM, 88012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Cruces at Maverick Plan, Metro West, Las Cruces, NM, 88012 priced at $354,990 converts $3,024/mo rent into $941/mo cash flow after a $1,738/mo obligation. Total monthly income equals $3,024/mo, and annual cash flow totals $11,291/yr on $117,679 invested. Return on cash invested prints 29.5% in year one, and rental yield reads 10.22% against a $354,990 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation compiles into $98,077 by year five. Five-year ROI reaches 153.86% and total cumulative return in cash sums $181,064. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,024/mo property income covering a $1,738/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,107 (100%)
Owner Occupied HU	10,562 (74.9%)
Renter Occupied HU	2,769 (19.6%)
Vacant Housing Units	776 ( 5.5%)
Median Home Value	$246,284
Average Home Value	$267,127