Matisse 2-Level Plan, The Reserve at Woodbridge, Woodbridge, VA, 22193 | $706/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Matisse 2-Level Plan, The Reserve at Woodbridge, Woodbridge, VA, 22193 | $706/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2481 sft

Picasso Plan, The Reserve at Woodbridge, Woodbridge, VA, 22193

3 Bed
3 Bath
2134 sft

Romeo Plan, The Reserve at Woodbridge, Woodbridge, VA, 22193

3 Bed
3 Bath
2066 sft

Juliet Plan, The Reserve at Woodbridge, Woodbridge, VA, 22193

Picasso 2-Level Plan, The Reserve at Woodbridge

3 Bed
3 Bath
2481 sft

Picasso 2-Level Plan, The Reserve at Woodbridge, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

3 Bed
2 Bath
1920 sft

621 Holly Corner Rd, Fredericksburg, VA, 22406

3 Bed
1 Bath
1247 sft

857 Mountain View Rd, Fredericksburg, VA, 22406

5 Bed
3 Bath
2208 sft

24 Galt Way, Stafford, VA, 22554

3 Bed
4 Bath
2408 sft

116 Keating Cir, Stafford, VA, 22554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbridge at Matisse 2-Level Plan, The Reserve at Woodbridge, Woodbridge, VA, 22193 offers a 9.01% rental yield on a $459,990 purchase with $3,455/mo rent. Total monthly income registers $3,455/mo, and a $2,251/mo payment leaves $706/mo available for distribution. Annual cash flow reaches $8,468/yr on $152,487 to close, and return on cash invested stands at 25.46% in year one. Equity gained on principal adds $2,968/yr while 5% annual appreciation supports $127,087 over five years. Portfolio math shows five-year ROI at 132.35% and total cumulative return in cash at $201,814. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,455/mo property income against a $2,251/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to The Reserve at Woodbridge, the lowest priced new townhome-style condos in Eastern Prince William County convenient to shopping, dining and I-95! The Matisse condo offers ultimate convenience with all the space of a single-family home. Enter the great room and be greeted with a light and airy space, open to the kitchen over a breakfast bar. A 1-car garage off the kitchen gives you easy access for groceries. Upstairs, two large bedrooms open to a hall with a full bath. Your luxurious owner's suite features its own bath with a double bowl vanity, and two walk-in closets for plenty of storage space. Discover why The Matisse is can't-miss.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22193, Woodbridge, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,258 (100%)
Owner Occupied HU	20,214 (80.0%)
Renter Occupied HU	4,725 (18.7%)
Vacant Housing Units	319 ( 1.3%)
Median Home Value	$494,290
Average Home Value	$572,899